Sunday, March 1, 2009
BAC Stress Test
Trading Assets: 159 bil
--Mortgage loan and ABS: 7 bil, loss rate -20%, -loss <1 bil
--rest: 150 bil, loss rate -5%, -$7.5bil
Securities (AFS available for sale): 285 bil
--MBS: 230 bil, majority of them are Agency based, loss rate -5%, loss -11.5 bil
Consumer loan and Leases: 588 bil
--res mortgage: 248 bil
a.23% exposure LTV > 90%, 50 bil, loss rate -30%, -15 bil
b.rest 200 bil, loss rate -15%, -30 bil
--home equity: 153 bil,
a.37% of assets LTV > 90%, 50 bil, loss rate -20%, -10 bil
b.rest, 100 bil, loss rate -10%, -10 bil
--credit cards: 81 bil, loss rate -7%, -5.6 bil
Commercial: 342 bil
--CRE: 65 bil, loss rate -10%, -6.5 bil
--rest: 280 bil, loss rate -5%, -14 bil
subtotal: -90bil
allowance: 25 bil
short: 65 bil
potential loss: 80 bil
current equity: 177 bil
Subscribe to:
Post Comments (Atom)
No comments:
Post a Comment